STUN/TOOLS

Bundle Splitter — Free Capital Gains & Depreciation Recapture Tax Estimator | Stuntools

Built with 🖤 for real estate pros. Want more free tools for your business? Check out the full suite at Stuntools.com

How to Use

  1. 1.Enter the original bundled purchase price for both properties combined.
  2. 2.Enter the estimated market values of Property A (keeping) and Property B (selling) at the time of purchase.
  3. 3.Enter the current selling price of Property B and the total accumulated depreciation taken on it.
  4. 4.Adjust the capital gains rate and depreciation recapture rate as needed.
  5. 5.Click "Calculate My Tax Hit" to see the tax breakdown.

Example Input

Bundled price: $500,000, Val A: $250,000, Val B: $250,000, Sell price: $350,000, Depreciation: $80,000, Cap rate: 20%, Dep rate: 25%

Expected Output

Basis allocated: $250,000, Adjusted basis: $170,000, Total gain: $180,000, Dep recapture tax: $20,000, Cap gains tax: $20,000, Total tax: $40,000

[ FEEDBACK & UPDATES ]

(Optional, but helps us ask follow-ups if needed)